Contact Kim Barron
Contacting Kim Barron
  • All fields are required.
Schedule A Showing
Schedule a Showing.
  • All fields are required.
Check this box to Register with us:
Request more information
  • MLS#: PTP2600781 ( )
  • Street Address: Address Not Provided
  • Viewed: 1
  • Price: $2,495,000
  • Price sqft: $0
  • Waterfront: No
  • Year Built: 2025
  • Bldg sqft: 0
  • Days On Market: 9
  • Additional Information
  • County: SAN DIEGO
  • City: San Diego
  • Zipcode: 92102
  • Provided by: Commercial Asset Advisors
  • Contact: Maxwell Maxwell
  • California Regional MLS IDX
  • DMCA Notice
  • Description
    2411 21 L St provides an investor a semi new construction 10+2 unit asset. The property consists of 6 fully rehabilitated cottages, 4 new construction units, and approved plans to build out another 2 mid size ADUs on a significant cost of construction discount for a trifecta turnkey, new construction, & value add combination in Central San Diego. The property is conveniently located within a 5 minute drive to some of San Diego's most desirable attractions including Petco Park, Downtown San Diego, Coronado Island, and Balboa Park. The property produces a strong 11.43 GRM and 5.67% cap rate in current form. The Property can be operated as is in its strong yield turnkey form or build out the pre approved ADUs to produce a forecasted 9.49 GRM and a 6.55% cap rate including all forecasted construction costs. The site consists of 6 fully rehabilitated and renovated stand alone cottages each consisting of 1 Bed / 1 Bath at 418 sqft each with private porches adding to their functional size. In 2023 the cottages were fully renovated to the studs including all new plumbing of the sewer lines, water supply lines, and electrical. Interiors were fully renovated with new kitchens, cabinets, counter tops, appliances, bathrooms, flooring, drywall, lighting, windows etc. The exterior siding is mostly original and the roofs have not been replaced in recent years. The rear twin buildings were built completely ground up in 2025. The twin buildings consist of (4) Top Floor 266 sqft Studio units with vaulted ceilings enhancing the cubic sqft of the units interior space. The first floors of each building consists of (2) plumbed and powered tandem depth garage totaling 532 sqft each. By completing the ADU build out the property provides $200k $250k net equity upside and a $223,000 per unit average cost basis for a semi new construction asset. Post completion value is estimated at $2,900,000 $2,950,000.
Request More Information
  • All fields are required.
Features
Additional Parcels Description
  1. 535-462-05-00
Assessments
  1. None
Association Fee
  1. 0.00
Building Area Total
  1. 3572.00
Carport Spaces
  1. 0.00
Common Walls
  1. 1 Common Wall
Entry Location
  1. street
Fuel Expense
  1. 677.00
Garage Spaces
  1. 4.00
Insurance Expense
  1. 7698.00
Laundry Features
  1. Gas & Electric Dryer Hookup
Lot Features
  1. 21-25 Units/Acre
Netoperatingincome
  1. 141502.00
Newtaxesexpense
  1. 30877.00
Number Of Separate Electric Meters
  1. 10
Parcel Number
  1. 5354620400
Pool Features
  1. None
Professionalmanagementexpense
  1. 10477.00
Sewer
  1. Public Sewer
Sourcesystemkey
  1. 400105655:CRP
Totalexpenses
  1. 68034.00
Trash Expense
  1. 900.00
Uncovered Spaces
  1. 0.00
Virtual Tour Url
  1. https://www.propertypanorama.com/instaview/crmls/PTP2600781
Water Sewer Expense
  1. 2331.00
Year Built
  1. 2025
Zoning
  1. RM-2-5